Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 25, 2022
Dec. 26, 2021
Current assets:    
Cash and cash equivalents $ 23,002 $ 92,133
Accounts receivable, less allowance for doubtful accounts 2022 - $57; 2021 - $106 45,013 41,588
Inventory 9,138 8,554
Prepaid expenses and other 4,662 3,919
Total current assets 81,815 146,194
Property and equipment, net of accumulated depreciation 2022 - $205,849; 2021 - $195,853 148,837 121,706
Operating lease right of use assets 195,703 173,754
Goodwill 45,549 45,549
Franchise rights, net of accumulated amortization 2022 - $11,025; 2021 - $8,779 44,995  
Deferred income taxes 3,388 0
Other assets 1,519 1,547
Total assets 521,806 535,979
Current liabilities:    
Accounts payable 8,736 11,685
Accrued payroll 17,107 17,097
Accrued expenses 16,997 12,924
Deferred revenue 74,375 69,029
Current operating lease liabilities 16,557 17,006
Other current liabilities 4,497 7,674
Total current liabilities 138,269 135,415
Long-term debt 30,000 70,000
Operating lease liabilities 218,804 192,666
Unearned franchise fees 2,257 2,219
Deferred income taxes 0 399
Other liabilities 145 69
Total liabilities 389,475 400,768
Commitments and contingencies (Note 10) 0 0
Shareholders' equity:    
Common stock, par value $.01 per share; 100,000,000 shares authorized, 32,010,919 shares issued and outstanding at December 25, 2022, 33,575,337 shares issued and outstanding at December 26, 2021 320 336
Additional paid-in capital 45,727 68,923
Retained earnings 86,284 65,952
Treasury stock, at cost; 71,950 shares at December 25, 2022 and December 26, 2021 0 0
Total shareholders' equity 132,331 135,211
Total liabilities and shareholders' equity 521,806 535,979
Franchise Rights [Member]    
Current assets:    
Franchise rights, net of accumulated amortization 2022 - $11,025; 2021 - $8,779 39,993 42,239
Lease And Other Intangible Assets [Member]    
Current assets:    
Franchise rights, net of accumulated amortization 2022 - $11,025; 2021 - $8,779 $ 5,002 $ 4,990